{
	"ppa_soln_mode" : 1,
	"federal_tax_rate" : [ 21 ],
	"state_tax_rate" : [ 7 ],
	"property_tax_rate" : 0,
	"prop_tax_cost_assessed_percent" : 100,
	"prop_tax_assessed_decline" : 0,
	"real_discount_rate" : 6.4000000000000004,
	"insurance_rate" : 0,
	"om_fixed" : [ 0 ],
	"om_fixed_escal" : 0,
	"om_production" : [ 0 ],
	"om_capacity" : [ 25 ],
	"om_capacity_escal" : 0,
	"om_fuel_cost" : [ 0 ],
	"om_fuel_cost_escal" : 0,
	"add_om_num_types" : 1,
	"om_batt_nameplate" : 509999.71679999994,
	"om_batt_fixed_cost" : [ 0 ],
	"om_batt_capacity_cost" : [ 5.2999999999999998 ],
	"reserves_interest" : 1.75,
	"equip1_reserve_cost" : 0,
	"equip1_reserve_freq" : 15,
	"equip2_reserve_cost" : 0,
	"equip2_reserve_freq" : 15,
	"equip3_reserve_cost" : 0,
	"equip3_reserve_freq" : 3,
	"equip_reserve_depr_sta" : 0,
	"equip_reserve_depr_fed" : 0,
	"itc_fed_amount" : [ 0 ],
	"itc_fed_amount_deprbas_fed" : 1,
	"itc_fed_amount_deprbas_sta" : 1,
	"itc_sta_amount" : [ 0 ],
	"itc_sta_amount_deprbas_fed" : 0,
	"itc_sta_amount_deprbas_sta" : 0,
	"itc_fed_percent" : [ 0 ],
	"itc_fed_percent_maxvalue" : [ 9.9999999999999998e+37 ],
	"itc_fed_percent_deprbas_fed" : 1,
	"itc_fed_percent_deprbas_sta" : 1,
	"itc_sta_percent" : [ 0 ],
	"itc_sta_percent_maxvalue" : [ 9.9999999999999998e+37 ],
	"itc_sta_percent_deprbas_fed" : 0,
	"itc_sta_percent_deprbas_sta" : 0,
	"ptc_fed_amount" : [ 0 ],
	"ptc_fed_term" : 10,
	"ptc_fed_escal" : 0,
	"ptc_sta_amount" : [ 0 ],
	"ptc_sta_term" : 10,
	"ptc_sta_escal" : 0,
	"depr_alloc_macrs_5_percent" : 90,
	"depr_alloc_macrs_15_percent" : 1.5,
	"depr_alloc_sl_5_percent" : 0,
	"depr_alloc_sl_15_percent" : 2.5,
	"depr_alloc_sl_20_percent" : 3,
	"depr_alloc_sl_39_percent" : 0,
	"depr_alloc_custom_percent" : 0,
	"depr_custom_schedule" : [ 0 ],
	"depr_bonus_sta" : 0,
	"depr_bonus_sta_macrs_5" : 1,
	"depr_bonus_sta_macrs_15" : 1,
	"depr_bonus_sta_sl_5" : 0,
	"depr_bonus_sta_sl_15" : 0,
	"depr_bonus_sta_sl_20" : 0,
	"depr_bonus_sta_sl_39" : 0,
	"depr_bonus_sta_custom" : 0,
	"depr_bonus_fed" : 0,
	"depr_bonus_fed_macrs_5" : 1,
	"depr_bonus_fed_macrs_15" : 1,
	"depr_bonus_fed_sl_5" : 0,
	"depr_bonus_fed_sl_15" : 0,
	"depr_bonus_fed_sl_20" : 0,
	"depr_bonus_fed_sl_39" : 0,
	"depr_bonus_fed_custom" : 0,
	"depr_itc_sta_macrs_5" : 1,
	"depr_itc_sta_macrs_15" : 0,
	"depr_itc_sta_sl_5" : 0,
	"depr_itc_sta_sl_15" : 0,
	"depr_itc_sta_sl_20" : 0,
	"depr_itc_sta_sl_39" : 0,
	"depr_itc_sta_custom" : 0,
	"depr_itc_fed_macrs_5" : 1,
	"depr_itc_fed_macrs_15" : 0,
	"depr_itc_fed_sl_5" : 0,
	"depr_itc_fed_sl_15" : 0,
	"depr_itc_fed_sl_20" : 0,
	"depr_itc_fed_sl_39" : 0,
	"depr_itc_fed_custom" : 0,
	"ibi_fed_amount" : 0,
	"ibi_fed_amount_tax_fed" : 1,
	"ibi_fed_amount_tax_sta" : 1,
	"ibi_fed_amount_deprbas_fed" : 0,
	"ibi_fed_amount_deprbas_sta" : 0,
	"ibi_sta_amount" : 0,
	"ibi_sta_amount_tax_fed" : 1,
	"ibi_sta_amount_tax_sta" : 1,
	"ibi_sta_amount_deprbas_fed" : 0,
	"ibi_sta_amount_deprbas_sta" : 0,
	"ibi_uti_amount" : 0,
	"ibi_uti_amount_tax_fed" : 1,
	"ibi_uti_amount_tax_sta" : 1,
	"ibi_uti_amount_deprbas_fed" : 0,
	"ibi_uti_amount_deprbas_sta" : 0,
	"ibi_oth_amount" : 0,
	"ibi_oth_amount_tax_fed" : 1,
	"ibi_oth_amount_tax_sta" : 1,
	"ibi_oth_amount_deprbas_fed" : 0,
	"ibi_oth_amount_deprbas_sta" : 0,
	"ibi_fed_percent" : 0,
	"ibi_fed_percent_maxvalue" : 9.9999999999999998e+37,
	"ibi_fed_percent_tax_fed" : 1,
	"ibi_fed_percent_tax_sta" : 1,
	"ibi_fed_percent_deprbas_fed" : 0,
	"ibi_fed_percent_deprbas_sta" : 0,
	"ibi_sta_percent" : 0,
	"ibi_sta_percent_maxvalue" : 9.9999999999999998e+37,
	"ibi_sta_percent_tax_fed" : 1,
	"ibi_sta_percent_tax_sta" : 1,
	"ibi_sta_percent_deprbas_fed" : 0,
	"ibi_sta_percent_deprbas_sta" : 0,
	"ibi_uti_percent" : 0,
	"ibi_uti_percent_maxvalue" : 9.9999999999999998e+37,
	"ibi_uti_percent_tax_fed" : 1,
	"ibi_uti_percent_tax_sta" : 1,
	"ibi_uti_percent_deprbas_fed" : 0,
	"ibi_uti_percent_deprbas_sta" : 0,
	"ibi_oth_percent" : 0,
	"ibi_oth_percent_maxvalue" : 9.9999999999999998e+37,
	"ibi_oth_percent_tax_fed" : 1,
	"ibi_oth_percent_tax_sta" : 1,
	"ibi_oth_percent_deprbas_fed" : 0,
	"ibi_oth_percent_deprbas_sta" : 0,
	"cbi_fed_amount" : 0,
	"cbi_fed_maxvalue" : 9.9999999999999998e+37,
	"cbi_fed_tax_fed" : 1,
	"cbi_fed_tax_sta" : 1,
	"cbi_fed_deprbas_fed" : 0,
	"cbi_fed_deprbas_sta" : 0,
	"cbi_sta_amount" : 0,
	"cbi_sta_maxvalue" : 9.9999999999999998e+37,
	"cbi_sta_tax_fed" : 1,
	"cbi_sta_tax_sta" : 1,
	"cbi_sta_deprbas_fed" : 0,
	"cbi_sta_deprbas_sta" : 0,
	"cbi_uti_amount" : 0,
	"cbi_uti_maxvalue" : 9.9999999999999998e+37,
	"cbi_uti_tax_fed" : 1,
	"cbi_uti_tax_sta" : 1,
	"cbi_uti_deprbas_fed" : 0,
	"cbi_uti_deprbas_sta" : 0,
	"cbi_oth_amount" : 0,
	"cbi_oth_maxvalue" : 9.9999999999999998e+37,
	"cbi_oth_tax_fed" : 1,
	"cbi_oth_tax_sta" : 1,
	"cbi_oth_deprbas_fed" : 0,
	"cbi_oth_deprbas_sta" : 0,
	"pbi_fed_amount" : [ 0 ],
	"pbi_fed_term" : 10,
	"pbi_fed_escal" : 0,
	"pbi_fed_tax_fed" : 1,
	"pbi_fed_tax_sta" : 1,
	"pbi_sta_amount" : [ 0 ],
	"pbi_sta_term" : 10,
	"pbi_sta_escal" : 0,
	"pbi_sta_tax_fed" : 1,
	"pbi_sta_tax_sta" : 1,
	"pbi_uti_amount" : [ 0 ],
	"pbi_uti_term" : 10,
	"pbi_uti_escal" : 0,
	"pbi_uti_tax_fed" : 1,
	"pbi_uti_tax_sta" : 1,
	"pbi_oth_amount" : [ 0 ],
	"pbi_oth_term" : 10,
	"pbi_oth_escal" : 0,
	"pbi_oth_tax_fed" : 1,
	"pbi_oth_tax_sta" : 1,
	"term_tenor" : 18,
	"term_int_rate" : 7,
	"dscr" : 1.3,
	"dscr_limit_debt_fraction" : 0,
	"dscr_maximum_debt_fraction" : 100,
	"dscr_reserve_months" : 6,
	"debt_percent" : 60,
	"debt_option" : 1,
	"payment_option" : 0,
	"cost_debt_closing" : 0,
	"cost_debt_fee" : 2.75,
	"months_working_reserve" : 6,
	"months_receivables_reserve" : 0,
	"cost_other_financing" : 0,
	"flip_target_percent" : 11,
	"flip_target_year" : 20,
	"pbi_fed_for_ds" : 0,
	"pbi_sta_for_ds" : 0,
	"pbi_uti_for_ds" : 0,
	"pbi_oth_for_ds" : 0,
	"loan_moratorium" : 0,
	"total_installed_cost" : 389600421.96806806,
	"salvage_percentage" : 0,
	"construction_financing_cost" : 10227011.076661788,
	"depr_stabas_method" : 1,
	"depr_fedbas_method" : 1,
	"battery_per_kWh" : 323,
	"cp_capacity_payment_esc" : 0,
	"cp_capacity_payment_type" : 0,
	"cp_capacity_payment_amount" : [ 0 ],
	"cp_capacity_credit_percent" : [ 0 ],
	"cp_system_nameplate" : 20,
	"cp_battery_nameplate" : 116.69093520217409,
	"grid_curtailment_price" : [ 0 ],
	"grid_curtailment_price_esc" : 0,
	"batt_salvage_percentage" : 0,
	"battery_total_cost_lcos" : 193120692.76115572
}